{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["RS N.° 361-2015 SUNAT","Determinación","UIT"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RS N.° 361-2015 SUNAT","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Determinación","index":1,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":false,"merged":[[9,7,10,7],[0,4,2,7]]}
["PERIODO",2018,null,null,{"$f":"IF(H24>=C6,CONCATENATE(\"OBLIGADO A LLEVAR PLE POR EL PERIODO \",B1),CONCATENATE(\"NO SE ENCUENTRA OBLIGADO A LLEVAR PLE POR EL PERIODO \",B1))","v":"OBLIGADO A LLEVAR PLE POR EL PERIODO 2018"}]
[]
["TOPE"]
[null,"UIT's",75]
[null,"UIT",3950,"año precedente al anterior al inicio de la obligación"]
[null,"INGRESOS",{"$f":"C4*C5","v":296250},"tope de ingresos"]
[]
["IMPORTE DE DECLARACIONES",null,null,null,"www.archivoexcel.com"]
[]
["Mes","Casillas",null,null,null,null,null,"Total"]
["DD JJ 621",100,105,106,109,112,160]
[{"$f":"CONCATENATE(\"Mayo \",B1-2)","v":"Mayo 2016"},200000,3250,5600,null,null,null,{"$f":"SUM(B12:G12)","v":208850}]
[{"$f":"CONCATENATE(\"Junio \",B1-2)","v":"Junio 2016"},15620,4650,null,null,null,null,{"$f":"SUM(B13:G13)","v":20270}]
[{"$f":"CONCATENATE(\"Julio \",B1-2)","v":"Julio 2016"},13680,5840,3850,null,null,null,{"$f":"SUM(B14:G14)","v":23370}]
[{"$f":"CONCATENATE(\"Agosto \",B1-2)","v":"Agosto 2016"},18750,6420,null,null,null,null,25170]
[{"$f":"CONCATENATE(\"Septiembre \",B1-2)","v":"Septiembre 2016"},15780,5120,4652,null,null,null,25552]
[{"$f":"CONCATENATE(\"Octubre \",B1-2)","v":"Octubre 2016"},17640,3250,6780,null,null,null,27670]
[{"$f":"CONCATENATE(\"Noviembre \",B1-2)","v":"Noviembre 2016"},21860,7910,null,null,null,null,29770]
[{"$f":"CONCATENATE(\"Diciembre \",B1-2)","v":"Diciembre 2016"},25340,8730,5340,null,null,null,39410]
[{"$f":"CONCATENATE(\"Enero \",B1-1)","v":"Enero 2017"},18760,6350,null,null,null,null,25110]
[{"$f":"CONCATENATE(\"Febrero \",B1-1)","v":"Febrero 2017"},15836,5740,3960,null,null,null,25536]
[{"$f":"CONCATENATE(\"Marzo \",B1-1)","v":"Marzo 2017"},16540,6320,4350,null,null,null,27210]
[{"$f":"CONCATENATE(\"Abril \",B1-1)","v":"Abril 2017"},13740,4720,null,null,null,null,18460]
["Total",{"$f":"SUM(B12:B23)","v":393546},{"$f":"SUM(C12:C23)","v":68300},34532,0,0,0,{"$f":"SUM(H12:H23)","v":496378}]

{"sheet":"UIT","index":2,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,0,1,1]]}
["UNIDAD IMPOSITIVA TRIBUTARIA (UIT)"]
[]
["AÑO","S/."]
[2012,3650]
[2013,3700]
[2014,3800]
[2015,3850]
[2016,3950]
[2017,4050]
[2018]